ASSUMPTION: Petrol: Rs. 80/Litre
Diesel: Rs. 55/Litre
SCENARIO 1*
PETROL
DIESEL
A
KMS/Month
600
600
B
Price of Fuel Per Litre
80
55
C
Avg. Mileage
15
15
D
Cost Per Kilometre
5.33
3.66
E
Cost for 600 kms
3198
2200
F
Cost /Year for 7200 kms
38, 376/-
26, 400/-
G
Service Cost/Year
5000/-
10, 000/-
H
Additional Expense incurred for Insurance Premiums on Diesel Variant
N.A.
2000/-
I
Total Yearly Expenditure
(F+G+H)
43, 376/-
38, 400/-
Savings per Year for the Diesel Engine is Rs. 43, 376-Rs. 38, 400= Rs. 4976/-
Time period to offset the additional One lakh spent at the time of purchasing the car is 1, 00, 000/4976= 20.09 years (Approx. 1, 44, 694.53 Kms.)*
SCENARIO 2*
PETROL
DIESEL
A
KMS/Month
1000
1000
B
Price of Fuel Per Litre
80
55
C
Avg. Mileage
15
15
D
Cost Per Kilometre
5.33
3.66
E
Cost for 1000 kms
5330
3660
F
Cost /Year for 12000 kms
63, 960/-
43, 920/-
G
Service Cost/Year
5000/-
10, 000/-
H
Additional Expense incurred for Insurance Premiums on Diesel Variant
N.A.
2000/-
I
Total Yearly Expenditure
(F+G+H)
68, 960/-
55, 920/-
Savings per Year for the Diesel Engine is Rs. 68, 960-Rs. 55, 920= Rs. 13, 040/-
Time period to offset the additional One lakh spent at the time of purchasing the car is 1, 00, 000/13, 040= 7.66 years (Approx. 91, 920 Kms.)*
SCENARIO 3*
PETROL
DIESEL
A
KMS/Month
1500
1500
B
Price of Fuel Per Litre
80
55
C
Avg. Mileage
15
15
D
Cost Per Kilometre
5.33
3.66
E
Cost for 1200 kms
6396
4392
F
Cost /Year for 14400 kms
76, 752/-
52, 704/-
G
Service Cost/Year
5000/-
10, 000/-
H
Additional Expense incurred for Insurance Premiums on Diesel Variant
N.A.
2000/-
I
Total Yearly Expenditure
(F+G+H)
81, 752/-
64, 704/-
Savings per Year for the Diesel Engine is Rs. 81, 752-Rs. 64, 704= Rs. 17, 048/-
Time period to offset the additional One lakh spent at the time of purchasing the car is 1, 00, 000/17, 048= 5.86 years (Approx. 84, 467 Kms.)*
*
SCENARIO 4*
PETROL
DIESEL
A
KMS/Month
1500
1500
B
Price of Fuel Per Litre
80
55
C
Avg. Mileage
15
15
D
Cost Per Kilometre
5.33
3.66
E
Cost for 1500 kms
7995
5490
F
Cost /Year for 18000 kms
95, 940/-
65, 880/-
G
Service Cost/Year
5000/-
10, 000/-
H
Additional Expense incurred for Insurance Premiums on Diesel Variant
N.A.
2000/-
I
Total Yearly Expenditure
(F+G+H)
1, 00, 940/-
77, 880/-
Savings per Year for the Diesel Engine is Rs. 1, 00, 940-Rs. 77, 880= Rs. 23, 060/-
Time period to offset the additional One lakh spent at the time of purchasing the car is 1, 00, 000/23, 060= 4.33 years (Approx. 77, 940 Kms.)*
Current Scenario:
SCENARIO 1*
PETROL
DIESEL
A
KMS/Month
600
600
B
Price of Fuel Per Litre
80
47
C
Avg. Mileage
15
15
D
Cost Per Kilometre
5.33
3.13
E
Cost for 600 kms
3198
1878
F
Cost /Year for 7200 kms
38, 376/-
22, 536/-
G
Service Cost/Year
5000/-
10, 000/-
H
Additional Expense incurred for Insurance Premiums on Diesel Variant
N.A.
2000/-
I
Total Yearly Expenditure
(F+G+H)
43, 376/-
34.536/-
Savings per Year for the Diesel Engine is Rs. 43, 376-Rs. 34, 536= Rs. 8840/-
Time period to offset the additional One lakh spent at the time of purchasing the car is 1, 00, 000/8840= 11.31 years (Approx. 81, 432 Kms.)*
SCENARIO 2*
PETROL
DIESEL
A
KMS/Month
1000
1000
B
Price of Fuel Per Litre
80
47
C
Avg. Mileage
15
15
D
Cost Per Kilometre
5.33
3.13
E
Cost for 1000 kms
5330
3130
F
Cost /Year for 12000 kms
63, 960/-
37, 560/-
G
Service Cost/Year
5000/-
10, 000/-
H
Additional Expense incurred for Insurance Premiums on Diesel Variant
N.A.
2000/-
I
Total Yearly Expenditure
(F+G+H)
68, 960/-
49, 560/-
Savings per Year for the Diesel Engine is Rs. 68, 960-Rs. 49, 560= Rs. 19, 400/-
Time period to offset the additional One lakh spent at the time of purchasing the car is 1, 00, 000/19, 400= 5.15 years (Approx. 61, 800 Kms.)*
SCENARIO 3*
PETROL
DIESEL
A
KMS/Month
1200
1200
B
Price of Fuel Per Litre
80
47
C
Avg. Mileage
15
15
D
Cost Per Kilometre
5.33
3.13
E
Cost for 1200 kms
6396
3756
F
Cost /Year for 14400 kms
76, 752/-
45, 072/-
G
Service Cost/Year
5000/-
10, 000/-
H
Additional Expense incurred for Insurance Premiums on Diesel Variant
N.A.
2000/-
I
Total Yearly Expenditure
(F+G+H)
81, 752/-
57, 072/-
Savings per Year for the Diesel Engine is Rs. 81, 752-Rs. 57, 072= Rs. 24, 680/-
Time period to offset the additional One lakh spent at the time of purchasing the car is 1, 00, 000/24, 680= 4.05 years (Approx. 58, 346 Kms.)*
SCENARIO 4*
PETROL
DIESEL
A
KMS/Month
1500
1500
B
Price of Fuel Per Litre
80
47
C
Avg. Mileage
15
15
D
Cost Per Kilometre
5.33
3.13
E
Cost for 1500 kms
7995
4695
F
Cost /Year for 18000 kms
95, 940/-
56, 340/-
G
Service Cost/Year
5000/-
10, 000/-
H
Additional Expense incurred for Insurance Premiums on Diesel Variant
N.A.
2000/-
I
Total Yearly Expenditure
(F+G+H)
1, 00, 940/-
68, 340/-
Savings per Year for the Diesel Engine is Rs. 1, 00, 940-Rs. 68, 340= Rs. 32, 600/-
Time period to offset the additional One lakh spent at the time of purchasing the car is 1, 00, 000/32, 600= 3.06 years (Approx. 55, 214 Kms.)*